Skip to main content
SFB Digital Marketing
SFB Digital Marketing

Israeli Payslip Simulator 2026

In short: this simulator builds a complete itemised Israeli payslip - base salary, overtime, company-car benefit, statutory and voluntary deductions and employer contributions - instead of returning a single net figure. It also runs in reverse: tell it the take-home you want in the bank and it solves for the gross you need. To take home ₪15,000 in 2026 you need a base salary of ₪21,391, a gross-up of 42.6%.

Payslip Simulator

Sample payslip

Simulation only - not an official document

Payments

Base salary₪20,000
Total taxable gross₪20,000

Statutory deductions

Income tax₪2,682
Credit-point relief-₪545
National insurance - employee₪941
Health tax₪885

Voluntary deductions

Pension - employee share₪1,200
Total deductions₪5,707
Net₪14,293
Actual take-home₪14,293

Employer contributions (not deducted from net)

National insurance - employer₪1,282
Pension - employer (6.5%)₪1,300
Severance (6%)₪1,200
Monthly employer cost₪23,782
Hourly rate: ₪110Effective deduction rate: 28.5%

A company-car benefit is added to taxable gross but never reaches the bank account, so it is deducted back at the bottom of the slip. That is why the net line is higher than the amount actually paid.

Pension and study fund are calculated on base salary only, not on overtime, travel or the car benefit.

This simulator is an estimate and a simulation only. It is not an official payslip and does not constitute tax, pension or legal advice, nor does it replace a payroll accountant or CPA. A real payslip is affected by collective agreements, extension orders, personal agreements, tax coordination between employers, personal credits, absences, part-time changes and retroactive pay. Figures reflect the selected tax year.

FAQ

Frequently Asked Questions

A gross-to-net calculator returns one number: the net left from a given gross. A payslip simulator builds the whole document - payment components separately (base salary, overtime, travel, recreation pay, imputed benefits), statutory deductions separately (income tax, national insurance, health tax), voluntary deductions separately (pension, study fund), and the employer contributions that are not deducted from your net. The practical difference is that you can compare line against line with your real payslip and spot a discrepancy.

In 2026, with 2.25 credit points and a 6% employee pension contribution, you need a base salary of ₪21,391 for ₪15,000 to reach your bank account - a gross-up of 42.6%. The ratio is not fixed and rises with income: ₪10,000 net requires ₪12,879 (a 28.8% gross-up), while ₪30,000 net requires ₪54,433 (81.4%).

The usual reason is an imputed benefit (זקיפת שווי) - a company car, phone or meals. The component is added to taxable gross and carries income tax, national insurance and health tax, but you never receive it in cash. It is therefore deducted back at the bottom of the slip, so the amount transferred to the bank is lower than the net line. The simulator shows both lines separately.

An imputed car benefit costs you exactly your marginal rate. On a ₪20,000 salary, a ₪3,000 benefit reduces your bank take-home by ₪1,295, which is 43.2% of the benefit - a 31% tax bracket plus 12.17% national insurance and health tax. On a ₪12,000 salary the same benefit costs only ₪965 (32.2%), because the bracket is 20%. The same perk costs more the higher your salary.

Overtime carries no special tax relief in Israel. It enters taxable gross like any other component and is deducted at your marginal rate. On a ₪20,000 base with a 182-hour month, the hourly rate is ₪109.89. Ten hours at 125% add ₪1,374 gross and leave ₪781 net, or 56.8%. Ten hours at 150% add ₪1,648 and leave ₪937 - the exact same 56.8%, because the share kept is set by the tax bracket, not by the overtime premium.

Statutory deductions are income tax, national insurance and health insurance contributions - the employer withholds them by law and the employee has no discretion. Voluntary deductions are contributions the employee agrees to, mainly the employee share of pension and study fund, and sometimes loans or a works committee. The Wage Protection Law limits what may be deducted from wages, so the split on the payslip is legal rather than cosmetic.

Pension is calculated on the determining salary, generally base pay and fixed supplements, and not on overtime, travel reimbursement, one-off bonuses or imputed benefits. That is why a month with heavy overtime does not raise the pension contribution alongside the gross. The simulator calculates pension and study fund on base salary only and says so explicitly.

The marginal rate on each additional shekel is your income-tax bracket plus 12.17% - 7% national insurance and 5.17% health tax - up to a monthly ceiling of ₪51,910. Below the ₪7,703 reduced threshold the addition is only 4.27% (1.04% plus 3.23%). Above the ₪51,910 ceiling contributions stop entirely, so the marginal deduction rate actually falls there by 12.17 points.
Payslip Simulator

Every calculator returns a number. A payslip is not a number.

If you searched for a payslip simulator and got a calculator that asks for gross and returns net, you did not get what you were looking for. An Israeli payslip is a document with three distinct parts: payment components, deductions split into statutory and voluntary, and employer contributions that are never deducted from you but still appear on the slip. A single net figure lets you verify none of them.

This simulator builds all three parts line by line, and adds two things almost no calculator handles: it treats the company-car benefit correctly - a component that raises taxable gross but never reaches your bank account - and it solves the reverse direction, net to gross, which is the question people actually ask when negotiating a salary.

What gross do you need for the take-home you want

This is the question asked in every salary negotiation, and almost no calculator answers it - they all ask for gross and return net. The simulator solves the equation in reverse and returns the base salary the payslip needs to show. The table is computed by the simulator's own engine for 2026, with 2.25 credit points and a 6% employee pension contribution.

Net to bankBase salary requiredGross-up over netTotal deductions
₪6,000₪6,84214.0%₪842
₪8,000₪9,68121.0%₪1,681
₪10,000₪12,87928.8%₪2,879
₪12,000₪16,11334.3%₪4,113
₪15,000₪21,39142.6%₪6,391
₪18,000₪27,48052.7%₪9,480
₪20,000₪31,75158.8%₪11,751
₪25,000₪42,42869.7%₪17,428
₪30,000₪54,43381.4%₪24,433

The bottom line: there is no fixed multiplier. The gross-up needed over net grows almost sixfold between ₪6,000 and ₪30,000 net, because every additional shekel lands in a higher bracket. Anyone pricing a raise using a flat percentage is wrong in one direction, systematically.

The single rule that explains the whole payslip: your bracket plus 12.17%

Every additional shekel on the slip - an overtime hour, a bonus, an imputed benefit or a raise - is deducted at a uniform, predictable rate: your income-tax bracket plus 12.17%, being 7% national insurance and 5.17% health tax at the full rate. Below the reduced threshold of ₪7,703 a month the addition is only 4.27%, and above the ₪51,910 ceiling contributions stop altogether.

Income-tax bracketMonthly income rangeNational insurance and healthCombined marginal rate
10%up to ₪7,0104.27%14.27%
14%₪7,010 - ₪10,0604.27% then 12.17%18.27% - 26.17%
20%₪10,060 - ₪19,00012.17%32.17%
31%₪19,000 - ₪25,10012.17%43.17%
35%₪25,100 - ₪46,69012.17%47.17%
47%₪46,690 - ₪51,91012.17%59.17%
47%₪51,910 - ₪60,1610% (above ceiling)47.00%
50%above ₪60,1610% (above ceiling)50.00%

Note the seventh row: the contribution ceiling of ₪51,910 falls inside the 47% bracket, which runs to ₪60,161. The result is that at that point the marginal deduction rate drops by 12.17 points, from 59.17% to 47%. It is the only point on the entire Israeli salary scale where the next shekel is worth more net than the one before it.

What a company car really costs you

The imputed car benefit is the most confusing line on a payslip, because it sits on the payments side but never reaches the bank. In calculation terms it is added to taxable gross, carries income tax, national insurance and health tax, and is then deducted back at the bottom of the slip. Its true cost to the employee is precisely the marginal rate.

Base salaryImputed benefitDrop in bank take-homeCost ratio
₪12,000₪3,000₪96532.2%
₪15,000₪3,000₪96532.2%
₪20,000₪3,000₪1,29543.2%
₪25,000₪3,000₪1,41147.0%
₪30,000₪3,000₪1,41547.2%

The same perk, the same car, the same imputed value - and a cost ranging from ₪965 to ₪1,415 a month depending on salary. When comparing a job offer with a car against one without a car and a higher salary, this is the number that belongs in the comparison, not the value of the car itself.

How much of your overtime survives

Overtime carries no tax relief in Israel. It enters taxable gross like any other component and is deducted at the marginal rate. The premium rate - 125% for the first two hours and 150% beyond - increases the gross, but does not change the percentage withheld.

OvertimeAdded to grossAdded to netShare kept
10 hours at 125%₪1,374₪78156.8%
10 hours at 150%₪1,648₪93756.8%

These figures assume a ₪20,000 base and a 182-hour month, an hourly rate of ₪109.89. Note that the share kept is identical on both rows: the premium sets how much enters gross, and the tax bracket sets how much of it survives.

How to read an Israeli payslip, line by line

A compliant Israeli payslip must include the components set out in the Wage Protection Law and the notice-to-employee regulations. These are the lines the simulator produces, in the order they appear on a real slip.

SectionWhat it containsDeducted from net?
PaymentsBase salary, overtime, travel, bonus, recreation pay, imputed benefitsNo, this is the income side
Statutory deductionsIncome tax net of credit points, national insurance, health taxYes
Voluntary deductionsEmployee pension share, employee study-fund shareYes
Imputed-benefit reversalReturning the car or benefit value that was never paid in cashYes, from the amount actually paid
Employer contributionsEmployer national insurance, pension 6.5%, severance 6%, study fund 7.5%No, paid on top of salary

Effective deduction rate by salary level

The effective rate is total deductions divided by gross, and it is always lower than the marginal rate because the first brackets are cheap. The table also shows employer cost, to expose the gap between what the business pays and what the employee receives.

Base salaryNet to bankTotal deductionsEffective rateEmployer cost
₪6,443₪5,682₪76111.8%₪7,539
₪10,000₪8,216₪1,78417.8%₪11,772
₪15,000₪11,312₪3,68824.6%₪17,777
₪20,000₪14,293₪5,70728.5%₪23,782
₪25,000₪16,835₪8,16532.7%₪29,787
₪30,000₪19,180₪10,82036.1%₪35,792
₪40,000₪23,863₪16,13740.3%₪47,802
₪50,000₪28,149₪21,85143.7%₪59,812

At minimum wage the effective rate is 11.8%; at ₪50,000 it is 43.7%, a factor of 3.7. Employer cost, by contrast, exceeds salary by a relatively stable 17% to 20%, because employer contributions are flat percentages rather than graduated.

The contributions your employer pays that never show in your net

Beyond salary itself the employer pays its share of national insurance, pension contributions at 6.5%, a severance component at 6% under the mandatory pension extension order, and where a study fund applies a further 7.5%. These amounts are not deducted from your net, but they are part of the cost the business sees and they appear in a separate section of the slip. To see the picture from the employer's side use the employer cost calculator, and for the severance component accrued over the years use the severance pay calculator.

2026 parameters worth knowing

These are the parameters feeding the simulator for tax year 2026. All are updated annually, and some changed mid-year.

Parameter2026 valueNote
Credit point value₪242 per month₪2,904 per year
Reduced national-insurance threshold₪7,70360% of the average wage
National-insurance ceiling₪51,910no contributions above it
National insurance and health - reduced4.27%1.04% plus 3.23%
National insurance and health - full12.17%7% plus 5.17%
Employee study-fund ceiling₪15,712deposits above it are taxable
Minimum wage₪6,443.85from 1 April 2026, ₪35.40 per hour
Private-sector recreation pay₪418 per day₪471.40 in the public sector

Where the simulator stops

The simulator models a full, ordinary working month. A real payslip can differ because of tax coordination between two employers, personal credits such as a completed degree or residence in an eligible town, absences, leave and sick days, retroactive pay adjustments, a mid-month change in scope of employment, or a collective agreement setting contribution rates above the statutory minimum. If the gap between the simulation and your slip is large, the first three suspects are credit points, an imputed benefit you did not enter, and a pension contribution rate above 6%.

Sources

Income-tax brackets and the credit-point value follow the Israel Tax Authority. National insurance and health contribution rates, the reduced threshold and the income ceiling follow the National Insurance Institute 2026 circulars. Pension and severance contribution rates follow the mandatory pension extension order. The recreation-pay rate follows the recreation-pay extension order. The split between statutory and voluntary deductions follows the Wage Protection Law, 5718-1958. Every table on this page was computed by the simulator's own engine and verified against an independent external calculation.

Want someone to run the numbers for you?

We manage media budgets by the numbers - not by gut feeling. Talk to us for a free consultation.

Check Fit